|
2017 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
1999 |
1998 |
1. Profitability |
1.1.
Return on sales | 0.01 | -0.02 | 0.02 | 0.01 | 0.03 | n.a. | -0.09 | -0.18 | -0.21 | -0.33 | 0.02 | 0.07 | 0.07 | 0.01 | 0.05 | -0.32 | -0.21 | -0.20 | -0.02 |
1.2.
Return on Shareholders' Equity | 0.01 | -0.04 | 0.04 | 0.02 | 0.06 | -0.12 | -0.68 | -0.68 | -0.32 | -0.31 | 0.03 | 0.12 | 0.08 | 0.01 | 0.05 | -0.32 | -0.16 | -0.16 | -0.02 |
1.3.
Return on liabilities | 0.01 | -0.02 | 0.02 | 0.01 | 0.03 | -0.01 | -0.06 | -0.11 | -0.11 | -0.28 | 0.02 | 0.09 | 0.10 | 0.01 | 0.08 | -0.53 | -0.74 | -1.79 | -0.16 |
2. Liquidity |
2.1.
Current liquidity | 0.60 | 0.62 | 0.64 | 0.61 | 0.57 | 0.41 | 0.40 | 0.47 | 1.78 | 2.70 | 0.81 | 0.84 | 1.17 | 1.29 | 1.20 | 1.04 | 3.54 | 8.05 | 7.49 |
2.2.
Acid test liquidity | 0.41 | 0.38 | 0.41 | 0.48 | 0.47 | 0.36 | 0.34 | 0.42 | 1.43 | 1.96 | 0.79 | 0.81 | 1.09 | 1.17 | 1.05 | 0.95 | 3.10 | 7.18 | 7.20 |
2.3.
Absolute liquidity | - | - | - | - | - | - | - | - | - | - | 0.03 | 0.02 | 0.08 | 0.07 | 0.08 | 0.09 | 1.03 | 1.81 | 2.73 |
3. Autonomity |
3.1.
Financial autonomity | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.08 | 0.09 | 0.14 | 0.26 | 0.48 | 0.45 | 0.43 | 0.57 | 0.61 | 0.62 | 0.62 | 0.82 | 0.92 | 0.90 |
3.2.
Debt ratio | 2.90 | 2.90 | 2.93 | 2.91 | 2.88 | 13.10 | 11.72 | 6.95 | 3.79 | 2.10 | 2.22 | 2.32 | 1.75 | 1.65 | 1.61 | 1.60 | 1.22 | 1.09 | 1.11 |
4. Turnover |
4.1.
Stock turnover, days | 15.96 | 12.45 | 7.98 | 5.60 | 4.75 | n.a. | 4.70 | 3.42 | 4.57 | 5.64 | 4.24 | 4.81 | 10.67 | 14.65 | 22.21 | 14.94 | 20.16 | 20.30 | 10.35 |
4.2.
Stock turnover, times per year | 22.56 | 28.92 | 45.13 | 64.27 | 75.79 | - | 76.52 | 105.31 | 78.79 | 63.85 | 84.86 | 74.87 | 33.73 | 24.58 | 16.21 | 24.10 | 17.85 | 17.73 | 34.77 |
4.3.
Receivables turnover, days | 96.83 | 78.54 | 81.84 | 88.01 | 76.18 | n.a. | 78.22 | 99.65 | 124.39 | 121.30 | 125.89 | 107.87 | 136.55 | 127.86 | 147.18 | 142.40 | 96.41 | 125.99 | 158.04 |
5. Effectiveness |
5.1.
Expenses effectiveness | 1.00 | 0.98 | 1.02 | 1.01 | 1.04 | 0.98 | 0.91 | 0.84 | 0.82 | 0.74 | 1.02 | 1.08 | 1.06 | 1.00 | 1.03 | 0.82 | 0.88 | 0.86 | 0.98 |
5.2.
Revenues effectiveness | 1.00 | 1.02 | 0.98 | 0.99 | 0.96 | 1.02 | 1.10 | 1.19 | 1.21 | 1.36 | 0.98 | 0.93 | 0.94 | 1.00 | 0.97 | 1.22 | 1.14 | 1.16 | 1.02 |
6. Financial stability |
6.1.
Working capital owned by the company (WCO) | -16 463.00 | -16 632.00 | -16 552.00 | -16 557.00 | -16 637.00 | -16 888.00 | -17 413.00 | -16 153.00 | -12 022.00 | -5 015.00 | -2 607.00 | -3 298.00 | -989.00 | -719.00 | -305.00 | -348.00 | 478.00 | 1 276.00 | 1 836.00 |
6.2.
Permanent working capital (PWC) | -4 260.00 | -4 014.00 | -3 934.00 | -4 160.00 | -4 284.00 | -6 622.00 | -5 805.00 | -4 345.00 | 1 659.00 | 2 043.00 | -828.00 | -572.00 | 3.00 | 59.00 | -65.00 | -226.00 | 608.00 | 1 413.00 | 1 973.00 |
6.3.
Principal stocks forming sources (PSFS) | 6 259.00 | 6 428.00 | 7 909.00 | 6 532.00 | 5 713.00 | 4 714.00 | 3 972.00 | 3 834.00 | 3 765.00 | 3 220.00 | 2 793.00 | 2 267.00 | 1 611.00 | 1 256.00 | 1 471.00 | 1 058.00 | 957.00 | 1 615.00 | 2 284.00 |
6.4.
Financial stability | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | normal | normal | non-stable | non-stable | non-stable | non-stable | non-stable | non-stable | absolute | absolute | absolute |
7. Other ratios |
7.1.
Financial result per share | 0.00 | -0.01 | 0.01 | 0.00 | 0.02 | -0.01 | -0.03 | -0.06 | -0.05 | -0.06 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | -0.02 | -0.01 | -0.02 | 0.00 |