| | 12.2015 | 12.2014 | 12.2013 | 12.2012 | 12.2011 | 12.2010 | 12.2009 | 12.2007 | 12.2005 |
| EXPENSES |
3 101 |
328 |
4 302 |
659 |
200 |
308 |
613 |
514 |
315 |
| A. Total operating expenses |
3 101 |
332 |
3 007 |
657 |
203 |
296 |
613 |
516 |
281 |
| I. Operational expenses |
933 |
273 |
370 |
123 |
203 |
295 |
603 |
494 |
281 |
| 1. Material expenses |
2 |
1 |
|
|
|
|
|
|
1 |
| 2. Hired services |
26 |
3 |
171 |
28 |
1 |
4 |
75 |
8 |
14 |
| 3. Depreciation |
224 |
230 |
137 |
40 |
148 |
233 |
474 |
442 |
238 |
| 4. Salaries, wages and other remuneration |
36 |
30 |
37 |
37 |
14 |
|
|
|
|
| 5. Social security and welfare |
1 |
|
2 |
2 |
1 |
|
|
|
|
| 6. Other expenditure, incl. |
644 |
9 |
23 |
16 |
39 |
58 |
54 |
44 |
28 |
| - impairment of assets |
|
|
|
|
|
|
|
|
|
| - provisions |
|
|
|
|
|
|
|
|
|
| II. Adjusting items |
2 098 |
30 |
2 634 |
454 |
|
|
|
20 |
|
| 1. Book value of the sold assets (excl. finished production) |
2 098 |
30 |
2 634 |
454 |
|
|
|
20 |
|
| 2. Cost of self-constructed or liquidated fixed assets |
|
|
|
|
|
|
|
|
|
| 3. Change of stocks, unfinished production and prepayments |
|
|
|
|
|
|
|
|
|
| 4. Animals fattening |
|
|
|
|
|
|
|
|
|
| 5. Other adjusting items |
|
|
|
|
|
|
|
|
|
| III. Financial expenses |
70 |
29 |
3 |
80 |
|
1 |
10 |
2 |
|
| 1. Interest expenses |
|
|
|
|
|
|
10 |
2 |
|
| incl. interests to related parties |
|
|
|
|
|
|
|
|
|
| 2. Losses from operations with financial assets and instruments |
|
|
|
|
|
|
|
|
|
| 3. Foreign exchange rate losses |
|
|
|
|
|
|
|
|
|
| 4. Other financial expenses |
|
|
|
|
|
1 |
|
|
|
| C. Operating income |
|
|
1 295 |
|
|
12 |
|
|
34 |
| IV. Extraordinary expenses |
|
|
|
|
|
|
|
|
|
| D. Total expenses |
3 101 |
332 |
3 007 |
657 |
203 |
296 |
613 |
516 |
281 |
| E. Profit before tax |
|
|
1 295 |
|
|
12 |
|
|
34 |
| V. Tax expenses |
|
-4 |
117 |
2 |
-3 |
1 |
|
-2 |
5 |
| 1. Profit tax |
|
|
117 |
|
-3 |
1 |
|
|
5 |
| 2. Deferred corporate profit tax |
|
-4 |
|
2 |
|
|
|
|
|
| 3. Other taxes |
|
|
|
|
|
|
|
-2 |
|
| E. Net income (Profit) |
|
|
1 178 |
|
|
11 |
|
|
29 |
| INCOME |
3 101 |
328 |
4 302 |
659 |
200 |
308 |
613 |
514 |
315 |
| A. Total operating income |
1 667 |
238 |
4 302 |
583 |
160 |
308 |
589 |
497 |
315 |
| I. Net sales revenue |
1 666 |
236 |
4 295 |
583 |
159 |
308 |
589 |
497 |
315 |
| 1. Finished Products |
|
|
|
|
|
|
|
|
|
| 2. Goods for resale |
620 |
5 |
|
|
|
|
|
|
|
| 3. Materials |
|
|
|
|
|
|
|
|
|
| 4. Services |
144 |
199 |
319 |
119 |
120 |
259 |
587 |
|
315 |
| - incl. intermediation |
|
|
|
|
|
|
|
|
|
| 5. Fixed assets, rentals |
|
29 |
3 976 |
464 |
|
|
|
466 |
|
| 6. Others |
902 |
3 |
|
|
39 |
49 |
2 |
31 |
|
| II. Subsidies |
|
|
|
|
|
|
|
|
|
| incl . State budget grants |
|
|
|
|
|
|
|
|
|
| III. Financial income |
1 |
2 |
7 |
|
1 |
|
|
|
|
| 1. Interest income |
|
|
|
|
|
|
|
|
|
| incl. interests from related parties |
|
|
|
|
|
|
|
|
|
| 2. Income from participations |
|
|
|
|
|
|
|
|
|
| incl. dividends from related parties |
|
|
|
|
|
|
|
|
|
| 3. Gains from trading with financial instruments |
|
|
|
|
|
|
|
|
|
| 4. Profits from foreign exchange rates |
|
|
|
|
|
|
|
|
|
| 5. Other financial income |
|
|
|
|
1 |
|
|
|
|
| C. Operating loss |
1 434 |
94 |
|
74 |
43 |
|
24 |
19 |
|
| IV. Extraordinary revenues |
|
|
|
|
|
|
|
|
|
| D. Total Income |
1 667 |
238 |
4 302 |
583 |
160 |
308 |
589 |
497 |
315 |
| E. Loss before tax |
1 434 |
94 |
|
74 |
43 |
|
24 |
19 |
|
| F. Total Loss |
1 434 |
90 |
|
76 |
40 |
|
24 |
17 |
|