| | 12.2007 | 12.2006 | 12.2005 |
| EXPENSES |
1 218 |
1 111 |
683 |
| A. Total operating expenses |
621 |
539 |
394 |
| I. Operational expenses |
347 |
242 |
167 |
| 1. Material expenses |
1 |
|
|
| 2. Hired services |
144 |
80 |
64 |
| 3. Depreciation |
174 |
155 |
96 |
| 4. Salaries, wages and other remuneration |
23 |
6 |
5 |
| 5. Social security and welfare |
5 |
1 |
2 |
| 6. Other expenditure, incl. |
|
|
|
| - impairment of assets |
|
|
|
| - provisions |
|
|
|
| II. Adjusting items |
-54 |
-21 |
|
| 1. Book value of the sold assets (excl. finished production) |
|
|
|
| 2. Cost of self-constructed or liquidated fixed assets |
-54 |
-21 |
|
| 3. Change of stocks, unfinished production and prepayments |
|
|
|
| 4. Animals fattening |
|
|
|
| 5. Other adjusting items |
|
|
|
| III. Financial expenses |
328 |
318 |
227 |
| 1. Interest expenses |
328 |
316 |
227 |
| incl. interests to related parties |
|
|
|
| 2. Losses from operations with financial assets and instruments |
|
|
|
| 3. Foreign exchange rate losses |
|
1 |
|
| 4. Other financial expenses |
|
1 |
|
| C. Operating income |
597 |
572 |
289 |
| IV. Extraordinary expenses |
|
|
|
| D. Total expenses |
621 |
539 |
394 |
| E. Profit before tax |
597 |
572 |
289 |
| V. Tax expenses |
60 |
86 |
43 |
| 1. Profit tax |
60 |
86 |
43 |
| 2. Deferred corporate profit tax |
|
|
|
| 3. Other taxes |
|
|
|
| E. Net income (Profit) |
537 |
486 |
246 |
| INCOME |
1 218 |
1 111 |
683 |
| A. Total operating income |
1 218 |
1 111 |
683 |
| I. Net sales revenue |
1 188 |
1 040 |
683 |
| 1. Finished Products |
|
|
|
| 2. Goods for resale |
|
|
|
| 3. Materials |
|
|
|
| 4. Services |
1 188 |
|
|
| - incl. intermediation |
|
|
|
| 5. Fixed assets, rentals |
|
1 040 |
683 |
| 6. Others |
|
|
|
| II. Subsidies |
|
|
|
| incl . State budget grants |
|
|
|
| III. Financial income |
30 |
71 |
|
| 1. Interest income |
30 |
71 |
|
| incl. interests from related parties |
|
|
|
| 2. Income from participations |
|
|
|
| incl. dividends from related parties |
|
|
|
| 3. Gains from trading with financial instruments |
|
|
|
| 4. Profits from foreign exchange rates |
|
|
|
| 5. Other financial income |
|
|
|
| C. Operating loss |
|
|
|
| IV. Extraordinary revenues |
|
|
|
| D. Total Income |
1 218 |
1 111 |
683 |
| E. Loss before tax |
|
|
|
| F. Total Loss |
|
|
|