Financials

Sales (in thousands BGN) Profit (in thousands BGN) Fixed assets (in thousands BGN) Employees Year
142-658122025
113-2660202024
124662222023
165664202022
Balance sheets
Profit and loss accounts


Profit and Loss accounts
in thous. BGN
 12.201912.201812.201712.201612.201512.201412.201312.201212.201112.201012.200912.200812.200712.200612.200512.200412.200312.2002
EXPENSES 103 102 101 148 139 128 181 88 76 83 211 91 178 99 63 65 64 95
A. Total operating expenses 103 102 101 148 100 102 181 88 76 83 211 91 143 57 63 65 64 55
I. Operational expenses 103 101 101 147 100 102 83 84 76 53 211 88 62 55 60 62 60 49
1. Material expenses 35 35 25 25 22 19 23 27 19 7 8 6 5 3 2 5 3 2
2. Hired services 11 12 14 11 19 30 12 16 19 16 11 9 9 12 11 12 12 9
3. Depreciation 22 22 21 21 21 21 21 21 21 12 11 12 14 12 13 16 16 10
4. Salaries, wages and other remuneration 17 16 15 12 12 11 14 16 14 14 35 44 24 23 28 23 23 22
5. Social security and welfare 3 3 3 2 2 2     2     9 6 5 6 6 6 6
6. Other expenditure, incl. 15 13 23 76 24 19 13 4 1 4 146 8 4          
- impairment of assets                                    
- provisions                                    
II. Adjusting items             98 4   30     79   2 1 2 3
1. Book value of the sold assets (excl. finished production)             98 4   30     79   2 1 2 3
2. Cost of self-constructed or liquidated fixed assets                                    
3. Change of stocks, unfinished production and prepayments                                    
4. Animals fattening                                    
5. Other adjusting items                                    
III. Financial expenses   1   1               3 2 2 1 2 2 3
1. Interest expenses                                    
incl. interests to related parties                                    
2. Losses from operations with financial assets and instruments                           1        
3. Foreign exchange rate losses                       2 1 1   1 2 2
4. Other financial expenses       1               1 1   1 1   1
C. Operating income         39 26             35 42       40
IV. Extraordinary expenses                                    
D. Total expenses 103 102 101 148 100 102 181 88 76 83 211 91 143 57 63 65 64 55
E. Profit before tax         39 26             35 42       40
V. Tax expenses                         4 6       9
1. Profit tax                         4 6       9
2. Deferred corporate profit tax                                    
3. Other taxes                                    
E. Net income (Profit)         39 26             31 36       31
INCOME 103 102 101 148 139 128 181 88 76 83 211 91 178 99 63 65 64 95
A. Total operating income 79 55 54 100 139 128 172 54 39 68 47 42 178 99 63 57 63 95
I. Net sales revenue 79 55 54 100 139 128 172 54 39 65 44 34 174 78 45 41 48 78
1. Finished Products                                    
2. Goods for resale                             3 2 2 2
3. Materials                                    
4. Services                     2 3           3
- incl. intermediation                                    
5. Fixed assets, rentals               50   24                
6. Others 79 55 54 100 139 128   4 39 41 42 31 174 78 42 39 46 73
II. Subsidies                                    
incl . State budget grants                                    
III. Financial income                   3 3 8 4 21 18 16 15 17
1. Interest income                       6 3 21 17 16 15 17
incl. interests from related parties                                    
2. Income from participations                                    
incl. dividends from related parties                                    
3. Gains from trading with financial instruments                       2 1   1      
4. Profits from foreign exchange rates                                    
5. Other financial income                                    
C. Operating loss 24 47 47 48     9 34 37 15 164 49       8 1  
IV. Extraordinary revenues                                    
D. Total Income 79 55 54 100 139 128 172 54 39 68 47 42 178 99 63 57 63 95
E. Loss before tax 24 47 47 48     9 34 37 15 164 49       8 1  
F. Total Loss 24 47 47 48     9 34 37 15 164 49       8 1  
Profit and Loss accounts
in thous. BGN
 12.200106.200112.200006.200012.199906.199912.199809.199812.1997
EXPENDITURES 105 61 447 24 649 597 234 194 306
I. Operating activities expenses 99 58 74 24 607 172 194 186 300
1. Decreased production, working process, expected expenditures 1 1              
2. Material expenditure 25 16 5   14 8 54 53 187
3. Outward service expenditure 29 15 22   391 8 16 15 8
4. Wages and salaries 23 11 16   16 9 16 12 38
5. Social security contributions 9 4 5   8 3 7 4 12
6. Depreciation 9 10 21   27 14 45 51 4
7. Other expenditure     1   1   5 4 10
incl. decrease in the value of material supply                  
incl. provision expenditures                  
8. Costs of goods sold 3 1 4   150 130 51 47 40
II. Financial expenditures 5 3 6   1 1 2 1  
9. Interests             2    
incl. interests to related companies                  
10. Differences from transactions in securities                  
incl. investments in related companies                  
11. Losses from foreign exchange transactions 4 2 6            
12. Other financial expenditures 1 1     1 1 1 1  
III. Extraordinary costs 1   10   1 1 7 7 6
IV. Total costs 105 61 90 24 609 173 203 194 306
V. Accounting profit     357   40 424 30    
VI. Taxes     116   3   10    
1. Profit tax     116   2   7    
2. Other taxes         1   4    
VII. Profit     241   37 424 20    
REVENUES 105 61 447 24 649 597 234 194 306
I. Revenues 83 26 46 13 621 580 233 128 265
1. Net sales revenues 56 26 45 13 621 580 228 128 264
incl. companies with controlling stake                  
2. Subsidies                  
incl. State budget grants                  
3. Acquisition of tangible fixed assets 27                
4. Increases of stocks, unfinished production and prepayments     1       5   1
5. Other revenues                  
5a/ animals fattening                  
5b/ materials from own output                  
5c/ others                  
II. Financial receipts 19 12 21   26 15      
6. Interests 13 7 12   15 5      
incl. interests from related companies                  
7. Revenues connected with shareholders participations                  
incl. dividends from related companies                  
8. Differences from transactions in securities                  
incl. investments in related companies                  
9. Profits from foreign exchange rates 6 5 9   11 10      
10. Other financial receipts                  
III. Extraordinary revenues     380   2 1     4
IV. Total Revenues 102 38 447 13 649 597 234 128 269
V. Accounting loss 3 23   11       66 37
VI. Loss 3 23   11       66 37