Financials

Sales (in thousands BGN) Profit (in thousands BGN) Fixed assets (in thousands BGN) Employees Year
3 372101102024
2 087153342023
1 16016042022
0004
Balance sheets
Profit and loss accounts


Profit and Loss accounts
in thous. BGN
 12.201912.201812.201712.201612.201512.201412.201312.201212.201112.201012.200912.200812.200712.200612.200512.200412.200312.2002
EXPENSES 82 107 93 101 100 100 112 102 91 83 86 72 940 228 93 102 206 799
A. Total operating expenses 79 107 93 101 100 83 104 80 89 82 63 44 87 164 93 102 206 613
I. Operational expenses 74 93 93 101 98 82 80 80 89 82 62 42 32 33 46 102 108 148
1. Material expenses 2 1 2 2 3 3     3     3 3 2 3 4 5 4
2. Hired services 16 52 48 50 49 34     32     20 18 22 31 43 54 94
3. Depreciation                         1 4 7 21 26 24
4. Salaries, wages and other remuneration 44 29 30 35 32 33     37     15 7 3 2 3 6 9
5. Social security and welfare 12 11 13 14 14 12     12     4 2 1 2 6 7 5
6. Other expenditure, incl.                 5       1 1 1 25 10 12
- impairment of assets                                    
- provisions                                    
II. Adjusting items                       1 53   46   96 438
1. Book value of the sold assets (excl. finished production)                       1 53   46   96 438
2. Cost of self-constructed or liquidated fixed assets                                    
3. Change of stocks, unfinished production and prepayments                                    
4. Animals fattening                                    
5. Other adjusting items                                    
III. Financial expenses 5 14     2 1 24       1 1 2 131 1   2 27
1. Interest expenses                                   20
incl. interests to related parties                                    
2. Losses from operations with financial assets and instruments                         1 130       3
3. Foreign exchange rate losses                                 1  
4. Other financial expenses         2 1           1 1 1 1   1 4
C. Operating income 3         17 8 22 2   23 28 853 64       186
IV. Extraordinary expenses                                    
D. Total expenses 79 107 93 101 100 83 104 80 89 82 63 44 87 164 93 102 206 613
E. Profit before tax 3         17 8 22 2   23 28 853 64       186
V. Tax expenses           3 2 2 1 1 2 3           44
1. Profit tax           3 4 2   1   3           44
2. Deferred corporate profit tax             -2   1                  
3. Other taxes                     2              
E. Net income (Profit) 3         14 6 20 1   21 25 853 64       142
INCOME 82 107 93 101 100 100 112 102 91 83 86 72 940 228 93 102 206 799
A. Total operating income 82 44 44 44 74 100 112 102 91 63 86 72 940 228 82 48 148 799
I. Net sales revenue 30               4     1 132 7 58 12 104 15
1. Finished Products                                    
2. Goods for resale                             47   57  
3. Materials                                    
4. Services 30                     1 5 6 11 5 7 4
- incl. intermediation                                    
5. Fixed assets, rentals                                    
6. Others                 4       127 1   7 40 11
II. Subsidies                                    
incl . State budget grants                                    
III. Financial income 52 44 44 44 74 100 112 102 87 63 86 71 808 221 24 36 44 784
1. Interest income       44 74 100     87     71 73 23 24 36 37 82
incl. interests from related parties                                   82
2. Income from participations                                 6 2
incl. dividends from related parties                                 6 2
3. Gains from trading with financial instruments                         735 198       700
4. Profits from foreign exchange rates                                 1  
5. Other financial income                                    
C. Operating loss   63 49 57 26         19         11 54 58  
IV. Extraordinary revenues                                    
D. Total Income 82 44 44 44 74 100 112 102 91 63 86 72 940 228 82 48 148 799
E. Loss before tax   63 49 57 26         19         11 54 58  
F. Total Loss   63 49 57 26         20         11 54 58  
Profit and Loss accounts
in thous. BGN
 12.200106.200112.200006.200012.199906.199912.199812.1997
EXPENDITURES 340 138 403 318 342 198 585 182
I. Operating activities expenses 257 123 361 277 272 179 317 180
1. Decreased production, working process, expected expenditures         1   6  
2. Material expenditure 7 3 22 6 7 5 25 48
3. Outward service expenditure 105 43 107 65 96 63 147 10
4. Wages and salaries 10 4 9 6 21 16 27 79
5. Social security contributions 6 3 6 3 4 2 4 32
6. Depreciation 24 12 24 12 19 12 20 1
7. Other expenditure 20 7 14 6 28 25 13 7
incl. decrease in the value of material supply                
incl. provision expenditures                
8. Costs of goods sold 85 51 179 179 96 56 75 1
II. Financial expenditures 62 12 13 5 5 1 62  
9. Interests 23 12 12 4 4      
incl. interests to related companies                
10. Differences from transactions in securities 37           58  
incl. investments in related companies                
11. Losses from foreign exchange transactions                
12. Other financial expenditures 2   1 1 1 1 4  
III. Extraordinary costs 3 3 5 1 1     2
IV. Total costs 322 138 379 283 278 180 379 182
V. Accounting profit 18   24 35 64   206  
VI. Taxes 1   4     18 45  
1. Profit tax 1   4     13 45  
2. Other taxes           5    
VII. Profit 17   20 35 64   161  
REVENUES 340 138 403 318 342 198 585 182
I. Revenues 103 54 83 32 198 53 157 170
1. Net sales revenues 103 53 51 3 152 53 157 151
incl. companies with controlling stake                
2. Subsidies                
incl. State budget grants                
3. Acquisition of tangible fixed assets                
4. Increases of stocks, unfinished production and prepayments   1 1 1       19
5. Other revenues     31 28 46      
5a/ animals fattening                
5b/ materials from own output                
5c/ others     31 28 46      
II. Financial receipts 237 38 319 286 144   425 2
6. Interests 78 37 30 9 3   9 1
incl. interests from related companies                
7. Revenues connected with shareholders participations 13   12   65   92  
incl. dividends from related companies                
8. Differences from transactions in securities 145   277 277 76   322  
incl. investments in related companies                
9. Profits from foreign exchange rates               1
10. Other financial receipts 1 1         2  
III. Extraordinary revenues     1       3  
IV. Total Revenues 340 92 403 318 342 53 585 172
V. Accounting loss   46       127   10
VI. Loss   46       145   10