Financials

Sales (in thousands BGN) Profit (in thousands BGN) Fixed assets (in thousands BGN) Employees Year
1408122906452023
Balance sheets
Profit and loss accounts


Profit and Loss accounts
in thous. BGN
 12.201912.201812.201712.201612.201512.201412.201312.201212.201112.201012.200912.200812.200712.200612.200512.200412.200312.2002
EXPENSES 3 650 67 19 26 23 25 47 78 55 60 200 101 119 110 131 132 198 1 144
A. Total operating expenses 1 053 55 19 17 16 25 37 52 57 60 184 82 92 116 82 132 194 247
I. Operational expenses 88 25 19 17 15 18 39 58 56 62 154 69 65 67 60 57 73 204
1. Material expenses             17         2 2       2 1
2. Hired services 80 13 13 12 10 12 6 16 16 19 19 18 20 24 21 24 28 138
3. Depreciation 1 1 2 1 1 2   5 2 3 1 3 4 3 3 4 7 9
4. Salaries, wages and other remuneration 6 6 3 3 3 3 15 28 33   29 37 32 30 22 20 25 42
5. Social security and welfare 1 1 1 1 1 1 1   5 40 5 6 6 8 6 6 3 5
6. Other expenditure, incl.   4           9     100 3 1 2 8 3 8 9
- impairment of assets                                    
- provisions                                    
II. Adjusting items             -2 -6   -2               10
1. Book value of the sold assets (excl. finished production)                                    
2. Cost of self-constructed or liquidated fixed assets                                    
3. Change of stocks, unfinished production and prepayments                   -2                
4. Animals fattening                                    
5. Other adjusting items             -2 -6                   10
III. Financial expenses 965 30     1 7     1   30 13 27 49 22 75 121 33
1. Interest expenses                         1 6 20 19 19 14
incl. interests to related parties                                    
2. Losses from operations with financial assets and instruments                                    
3. Foreign exchange rate losses                       13 26 42   54 102 18
4. Other financial expenses         1       1   30     1 2 2   1
C. Operating income 2 597 12   1 7   10 26     16 19 27   49   4 897
IV. Extraordinary expenses                                    
D. Total expenses 1 053 55 19 17 16 25 37 52 57 60 184 82 92 116 82 132 194 247
E. Profit before tax 2 597 12   1 7   10 26     16 19 27   49   4 897
V. Tax expenses 259 3   9 1   1 5 -2   -8 -4 4 -6 5   1 1
1. Profit tax 258 1     1       -2           5   1 1
2. Deferred corporate profit tax 1 2   9                 4 -6        
3. Other taxes             1 5     -8 -4            
E. Net income (Profit) 2 338 9     6   9 21     24 23 23   44   3 896
INCOME 3 650 67 19 26 23 25 47 78 55 60 200 101 119 110 131 132 198 1 144
A. Total operating income 3 650 67 18 18 23 23 47 78 38 58 200 101 119 81 131 124 198 1 144
I. Net sales revenue   2 3 3 8 4 18 11 6 6     73 11   53 7 33
1. Finished Products                                    
2. Goods for resale                                    
3. Materials                                    
4. Services   1 1   3   4   2       47 11   47 6 11
- incl. intermediation                                    
5. Fixed assets, rentals                                    
6. Others   1 2 3 5 4 14   4       26     6 1 22
II. Subsidies                                    
incl . State budget grants                                    
III. Financial income 3 650 65 15 15 15 19 29 67 32 52 200 101 46 70 131 71 191 1 111
1. Interest income       15 15       32   46 44 46 44 45 43 37 20
incl. interests from related parties                                    
2. Income from participations                     93 54   14 7 9 8 13
incl. dividends from related parties                     93 54   14 7 9    
3. Gains from trading with financial instruments                     61     11 9   146 1 078
4. Profits from foreign exchange rates                       3   1 70 19    
5. Other financial income                                    
C. Operating loss     1     2     19 2       35   8    
IV. Extraordinary revenues                                    
D. Total Income 3 650 67 18 18 23 23 47 78 38 58 200 101 119 81 131 124 198 1 144
E. Loss before tax     1     2     19 2       35   8    
F. Total Loss     1 8   2     17 2       29   8    
Profit and Loss accounts
in thous. BGN
 12.200106.200112.200006.200012.199906.199912.199812.1997
EXPENDITURES 236 44 96 48 168 152 368 220
I. Operating activities expenses 109 30 79 43 154 92 147 93
1. Decreased production, working process, expected expenditures     6 3       7
2. Material expenditure     2 1 4 2 3 1
3. Outward service expenditure 30 13 36 23 77 53 56 41
4. Wages and salaries 36 7 14 7 46 22 47 21
5. Social security contributions 7 2 4 2 5 3 8 2
6. Depreciation 7 4 7 4 7 3 5 3
7. Other expenditure 29 4 9 3 15 9 28 17
incl. decrease in the value of material supply                
incl. provision expenditures                
8. Costs of goods sold     1          
II. Financial expenditures 17 5 16 5 6 44 83 22
9. Interests 17 5 5 5        
incl. interests to related companies                
10. Differences from transactions in securities     10   5 44 82 22
incl. investments in related companies                
11. Losses from foreign exchange transactions                
12. Other financial expenditures     1   1 1 1  
III. Extraordinary costs     1   1      
IV. Total costs 126 35 96 48 161 136 230 115
V. Accounting profit 110 9     7   138 105
VI. Taxes 7         15 32 8
1. Profit tax 4         11 24 8
2. Other taxes 3         4 8  
VII. Profit 103 9     7   106 97
REVENUES 236 44 96 48 168 152 368 220
I. Revenues 16 2 25 6 80 40 6  
1. Net sales revenues 6 2 25 6 74 40 6  
incl. companies with controlling stake                
2. Subsidies                
incl. State budget grants                
3. Acquisition of tangible fixed assets                
4. Increases of stocks, unfinished production and prepayments 10       6      
5. Other revenues                
5a/ animals fattening                
5b/ materials from own output                
5c/ others                
II. Financial receipts 213 42 26 9 88 84 362 217
6. Interests 20   10 9 6 6 2 3
incl. interests from related companies                
7. Revenues connected with shareholders participations 36 36 11   31   52  
incl. dividends from related companies     11          
8. Differences from transactions in securities 157   5   51 79 308 214
incl. investments in related companies                
9. Profits from foreign exchange rates   6            
10. Other financial receipts                
III. Extraordinary revenues 7             4
IV. Total Revenues 236 44 51 15 168 124 368 220
V. Accounting loss     45 33   12    
VI. Loss     45 33   28